Skip to content
CMHC Home Canada Mortgage
and Housing Corporation
  • Sign In or Register
  • Français
  • MENU
MENU
× Français
  • Home
  • Professionals
    • Project funding and mortgage financing
      • Funding programs
        • Affordable Housing Fund
        • Affordable Housing Innovation Fund
        • Apartment Construction Loan Program
        • Canada Greener Affordable Housing
        • Community (social) housing
        • Federal Lands Initiative
        • Funding for Indigenous housing
        • Housing Supply Challenge
        • Innovation and research
        • National Housing Strategy Project Profiles
        • Rapid Housing Initiative
      • Mortgage Loan Insurance Products
        • Homeowner and Small Rental Mortgage Loan Insurance
          • CMHC Purchase
          • CMHC Improvement
          • CMHC Income Property
          • CMHC Refinance
          • CMHC Newcomers
          • CMHC Self-Employed
          • CMHC Portability
          • Eco Products for Lenders
        • Multi-Unit and Rental Housing
          • MLI Select
        • Default, claims and properties for sale
        • Underwriting centre
        • emili
        • NHA approved lenders
        • Calculating GDS / TDS
        • How to recognize and report mortgage fraud
        • Contact mortgage loan insurance
        • Insured Mortgage Purchase Program (IMPP)
      • Securitization
        • NHA Mortgage Backed Securities
        • Canada Mortgage Bonds
        • Canadian registered covered bonds
        • Blockchain in the housing industry
    • Housing markets, data and research
      • CMHC Reports Calendar
      • Housing markets
        • Housing market reports
        • Mortgage market and consumer reports
        • Fall 2024 Rental Market Report
      • Housing research
        • Consultations
          • Prohibition on the Purchase of Residential Property by Non-Canadians Act
            • Prohibition on the Purchase of Residential Property by Non-Canadians Act – Frequently asked questions
        • Housing research reports
        • Housing surveys
          • Mortgage consumer surveys
        • Research awards and scholarships
        • Understanding core housing need
        • Collaborative Housing Research Network
      • Housing data
        • Data tables
          • Household characteristics data
          • Housing market data
          • Mortgage and debt data
          • Rental market data
        • Housing market information portal
        • Residential Mortgage Industry Data Dashboard
        • CMHC licence agreement for the use of data
        • Housing Knowledge Centre
    • Industry innovation and leadership
      • Housing innovation
      • Our Partners
        • Partnerships
        • Federal, Provincial and Territorial Forum on Housing
      • Industry collaboration
        • Expert Community on Housing (ECoH)
      • Industry expertise
        • Affordable housing
        • Indigenous housing
        • Senior housing
        • Accessible and adaptable housing
        • Developing sustainable housing
        • Resources for mortgage professionals
        • CMHC newsletters
    • Events and speakers
      • Conferences
        • 2024 National Housing Conference
          • About
          • National Housing Conference - Agenda
          • Location
          • InnoZone
          • Details for participants
      • Speakers’ bureau
        • Kevin Hughes
  • Consumers
    • Buying a home
      • Homebuying calculators
        • Mortgage calculator
        • Affordability calculator
        • Debt service calculator
      • Buying guides
        • Homebuying step by step
        • CMHC's condominium buyer's guide
      • Mortgage loan insurance for consumers
        • What is CMHC mortgage loan insurance?
        • Do I qualify for mortgage loan insurance?
        • CMHC mortgage loan insurance costs
        • CMHC's Eco Products
          • CMHC’s Eco Improvement
          • CMHC Eco Plus
        • CMHC — home renovation financing options
        • FAQs — mortgage loan insurance
      • Incentives for homebuyers
      • Newcomers
      • The First-Time Home Buyer Incentive
    • Owning a home
      • Manage your mortgage
        • Mortgage fraud
        • Mortgage planning tips
        • Plan and manage your mortgage
        • Your credit report
        • Your home value
      • Aging in place
        • Housing options for Seniors
        • Housing and finance tips
        • Mortgage financing options for people 55+
        • Preventing fraud and financial abuse
    • Renting a home
      • I want to rent
        • Things to consider before renting
        • Types of housing for rent in Canada
        • Finding or advertising a rental property
        • Visiting the rental property
        • Lease and rental agreements
        • Signing the lease
        • Credit checks and bad credit
        • Rental payments and deposits
        • Roommates and pets
      • I am renting
        • Moving day
        • Landlord/Tenant responsibilities
        • Inspections
        • Maintenance and repairs
        • Complaints and evictions
        • Rent increases
        • When you can't pay rent
        • Renewing or terminating the lease
        • Moving out
      • One-Time Top-Up to the Canada Housing Benefit
      • COVID‑19: eviction bans and suspensions to support renters
  • About CMHC
    • CMHC’s goals, values and commitment to housing
    • Discover Life at CMHC
    • Management and governance
      • Speakers’ bureau
      • CMHC's Annual Public Meeting
      • CMHC’s board of directors and committees
      • Our management committee
      • Pension governance
        • Pension overview
        • Key roles and responsibilities
        • Annual reports
    • Corporate reporting
      • CMHC’s 2023 Annual Report
      • Program evaluation
      • Quarterly financial reports
      • Joint auditors special examination report to CMHC board 2018
      • CMHC’s Insured Mortgage Deferral
      • Corporate Plan Summary
      • Transparency
        • Access to information and privacy protection
        • Accessibility at CMHC
        • Accessibility feedback process
        • Briefing materials
        • Procurement
          • Vendor Diversity Program
        • Travel, hospitality and conference expenditures
    • Contact us
      • Contact mortgage loan insurance
      • Regional offices
      • Granville lsland
      • Indigenous and the North Housing Solutions
      • National office
      • Holiday service hours
  • Media Newsroom
  • National Housing Strategy
    • What is the strategy?
      • About the initiatives
      • How to apply
      • Help and resources
      • Priority areas for action
      • The National Housing Strategy Glossary of Common Terms
      • The Strategy in Action
    • Federal/Provincial/Territorial housing agreements
    • Other funding and financing opportunities
  • The Housing Observer
  • Canada’s Housing Podcast
  • Careers
  • Housing Knowledge Centre
 
  • Home
  • Professionals
  • Project funding and mortgage financing
  • Securitization
  • NHA Mortgage Backed Securities
  • Terminology and Calculations for Mortgage-Backed Securities
  • Calculating MBS Cash Flows
  • Save
  • Share
Save Icon

SAVE TO MY FOLDER

Calculating MBS Cash Flows

SAVE
Close this Window   |   Manage my Folder
Save Icon

SAVE TO MY FOLDER

Calculating MBS Cash Flows

Done Done!
Close this Window   |   Manage my Folder
Share icon

Share via

  • Facebook
  • LinkedIn
  • Mail
  • print
  • CopyLink

SuccessCopyLinkVersionLink copied

Share icon

Share via

  • Facebook
  • LinkedIn
  • Mail
  • print
  • CopyLink

SuccessCopyLinkVersionLink copied

share icon

Mail-blue Share via Email

Did You Know?

You can include an email signature?

Register | Sign In

×
Google Captcha Loader
share icon

Mail-blue Share via Email

Done Done!
Close this window

Calculating MBS Cash Flows

Part of the Guide to Terminology and Calculations for Mortgage-Backed Securities.

Show Guide Chapters
  • Terminology and Calculations for Mortgage-Backed Securities
  • Appendix 1: Notation
  • Appendix 2: Old Annualizing Formula
  • Appendix 3: Appropriateness of PPR and LQR
  • Appendix 4: Penalty Interest Payments in PCBOND
  • Calculating MBS Cash Flows
  • Calculating Prepayment Rates
  • Miscellaneous Formulas
  • Price Calculations
  • Risk Measures
  • Total Prepayment (UPP)
  • Tranche Payments

In this section and the next, we present the standard cash flow and pricing calculations for a mortgage-backed security consisting of a single tranche. In the final section, we show how this single-tranche approach is easily generalized for a multi-tranche security. 

Monthly MBS coupon and WAC

The typical Canadian balloon mortgage has fixed-level payments made monthly and a mortgage rate compounded semi-annually. In order to calculate MBS cash flows, we convert the annual MBS coupon and the annual weighted average mortgage rate to monthly rates: 

 [5]

Monthly payment

In the calculations that follow, we wish to price the mortgage-backed security at some time k=0. This can be at issue, or at some later date in the security's life. The first step is to calculate the scheduled monthly payment at the pricing date k=0. All calculations are per dollar of remaining principal balance at the time of pricing, Bo.

 [6]

where

RAM0=remaining average amortization at time of price r=weighted average mortgage coupon, expressed on a monthly basis.

When calculating MP1, it is assumed that all mortgages in the single-tranche pool have the same mortgage rate and amortization schedule.

When a mortgage in the pool liquidates, there is one less mortgage contributing to the monthly payment on the mortgage-backed security. Thus, the monthly payment must be reduced to account for liquidations. If q denotes the constant fraction of mortgages that liquidate each month, then 1-q denotes the fraction remaining. Thus, the monthly payment after k months is:

 [7]

This could also be calculated recursively as:

 

As long as there are a reasonable number of mortgages remaining in the pool, liquidations do not substantially affect the term or amortization of the security. This is because the liquidation of one mortgage has no affect on the cash flows of the mortgages that remain in the pool. The situation is reversed in the case of partial prepayments, which leave the monthly payment unchanged, but reduce the term and amortization of the mortgage.

Scheduled remaining principal balance

The scheduled remaining principal, denoted SRPk, is the previous month's balance less scheduled principal payments. In the standard formulas, it is calculated as follows. Last month's balance is grossed-up by r, the monthly weighted average mortgage rate. The monthly payment of scheduled interest and principal, MPk, is then subtracted from this grossed-up figure to obtain SRPk:

 [8]

where

MPk=MPk-1·(1-q)
r=monthly weighted average mortgage rate
B0=1
BM=0

Remaining principal balance

The remaining principal balance for month k can be calculated by applying the prepayment rates, q and p, to the scheduled remaining principal, SRPk: 

  [9]

Monthly cash flow

The monthly cash flow received by the MBS holder, CFk, is calculated as follows: 

 the monthly cash flow[10]

The valuation standards do not consider penalty interest payments. To incorporate penalties into MBS pricing, a term denoting the monthly penalty interest payment, PIPkwould be added to the right hand side of the above equation. This calculation, included in the PCBOND Manager Software, is shown in Appendix 4. 

Previous Appendix 4: Penalty Interest Payments in PCBOND Next Calculating Prepayment Rates

Was this page relevant to your needs?

Thank you for your feedback!

How Can We Help?

Suggest an Improvement

Report a Bug

How Can We Help?

Suggest an Improvement

Please share your suggestion.

Google Captcha Loader

How Can We Help?

Report a Bug

Please describe the problem.

Google Captcha Loader

Thank you. Your feedback has been submitted.

Date Published: May 8, 2018

By Topic

  • Professionals
    • Project funding and mortgage financing
    • Housing markets data and research
    • Industry innovation and leadership
    • Events and speakers
  • Consumers
    • Home buying
    • Owning a home
    • Renting a home

About Us

  • CMHC's Story
  • Management and Governance
  • Our Partners
  • Corporate Reporting
  • Contact Us
  • Careers

More

  • CMHC Newsletters
  • CMHC Library
  • Housing Observer
  • Media Newsroom
  • CMHC and Accessible Housing
  • CMHC on Twitter
  • CMHC on LinkedIn
  • CMHC on Facebook
  • CMHC on Instagram
  • CMHC on YouTube
Privacy Policy    |    Terms and Conditions    |    Transparency    |    Accessibility Plan    |    Accessibility Feedback     Canada Mortgage and Housing Corporation (CMHC) ©2025 
Canada
loader icon